News Release

Heidrick & Struggles International, Inc. (ticker: HSII, exchange: NASDAQ) News Release - 11-May-1999

--------------------------------------------------------------------------------
Heidrick & Struggles International, Inc. Reports Record Revenues and Earnings for the First Quarter of 1999

CHICAGO--(BUSINESS WIRE)--May 11, 1999--Heidrick & Struggles International, Inc. today announced that the company produced record revenues and earnings for the quarter ended March 31, 1999, excluding non-recurring items and assuming the merger of Heidrick & Struggles, Inc. ("H&S Inc.") and Heidrick & Struggles International, Inc. ("HSI") occurred on January 1, 1998 (hereafter referred to as "adjusted basis"). The merger, completed on February 26, 1999, combined the operations of H&S Inc., which operated in all regions of the world except Europe, with HSI, a Europe-based company, which previously had been approximately 35% owned by H&S Inc.

On an adjusted basis, revenues rose 23.9% in the 1999 first quarter to $91.7 million from $74.0 million in the 1998 comparable period. Net income increased 45.1% to $1.7 million. Earnings per share in the quarter, again on an adjusted basis, grew 37.5% to $0.11 per diluted share, compared with $0.08 per diluted share in the prior year. On a reported basis, revenues in the 1999 first quarter increased 56.1%, and a net loss of $10.1 million was recorded because of a non-recurring pre-tax charge of $12.4 million. This charge was the result of the modification of the terms of HSI's acquisition agreement with Mulder & Partner GmbH & Co. KG, including the termination of all employment contingencies.

Commenting on the 1999 first quarter, Patrick S. Pittard, President and Chief Executive Officer, stated, "The year is off to a good start. Continued excellence in client service stimulated strong demand from our global client base and enhanced the Heidrick & Struggles brand. This is particularly evident in our U.S. operation, which saw year-over-year growth in first quarter revenues of 34%. We also are pleased to see that our increased attention to profitability is taking hold, as the company's expense structure is responding to our margin improvement initiatives."

An increase in revenues of over 50% from International Technology clients, and strong results from several other practices, including Industrial, Consumer Products and Professional Services, contributed to the quarter's revenue growth. Confirmed searches in the 1999 first quarter increased 10%, and fees per search grew 13%, as the company's strategic focus on working at the top level of executive search and higher levels of consultant productivity continued to drive performance.

Operating income on an adjusted basis reached $3.5 million, a 41.1% increase over last year's first quarter. Lower salary and related expenses as a percent of revenues were achieved because of increased productivity from the higher-than-average number of search teams hired in 1998 and a change in the bonus structure for senior management that replaces a portion of cash incentive compensation with options. The decline more than offset the expected rise in the general and administrative expense ratio. The growth in G&A expenses was the result of costs of consulting services for the company's technology initiatives and investment spending for new complementary business services, including LeadersOnline(TM), the company's Internet-based search product; management audit; governance consulting; and interim executive placement.

Results in the United States benefited from increased revenue from most of the company's practices, from the addition of a higher than normal number of consultant search teams hired in 1998 and from aggressive business development efforts. European revenues grew 14%, with particular strength in the International Technology, Industrial and Financial Services practices. In the Other International segment, which consists of Canada and the Latin America and Asia Pacific regions, revenues increased 4% despite the ongoing difficult environment in certain developing markets.

The company expects its 1999 year to produce solid increases in its results, driven by organic top-line growth, an ongoing rise in consultant productivity and margin improvement initiatives. "As the premier global firm in top-level executive search, Heidrick & Struggles continues to be a strong competitor in all major markets around the world," said Pittard. "Also, we are well positioned to extend our lead further in the rapidly growing Technology sector. Finally, our solid corporate capital structure provides us tremendous flexibility to continue building our business through internal growth and selective accretive acquisitions."

Heidrick & Struggles is one of the world's leading executive search firms, specializing in chief executive, board of directors and senior level management assignments. Today, over 750 Heidrick & Struggles professionals serve a broad range of organizations including Fortune 500 companies, financial institutions, major health care organizations, universities and not-for-profit organizations, leading mid-cap companies, and emerging growth companies from offices in more than 60 cities throughout North and South America, Europe, the Middle East, Africa and Asia Pacific. For more information about Heidrick & Struggles, please visit our website at (http://www.heidrick.com/).

Certain matters discussed in this news release are forward-looking statements that are necessarily dependent upon assumptions, estimates and data that may be incorrect or imprecise, and include known and unknown risks, uncertainties and other important factors that could cause the actual results to differ materially from any future results, performance or achievements expressed or implied by such forward-looking statements. Some of the risks, uncertainties, assumptions and factors that could affect the Company's financial results are included in the Company's recent SEC filings. Although the Company believes that the expectations reflected in such forward-looking statements are reasonable, it can give no assurance that such expectations will prove to have been correct. All forward-looking statements in this news release are expressly qualified by these cautionary statements, and the Company expressly disclaims any duty to update such forward-looking statements.

               HEIDRICK & STRUGGLES INTERNATIONAL, INC.

                   CONSOLIDATED STATEMENTS OF INCOME
            (In thousands, except share and per share data)
                              (unaudited)

 

                                     Three Months Ended March 31,
      
                                1999           1998          % Change
                              ---------      --------       ---------
Revenue                      $ 71,719       $ 45,937          56.1%
                                                                             

Operating expenses:
 Salaries and
  employee benefits            46,842         34,761          34.8%
 General and administrative
  expenses                     19,984         10,349          93.1%
 Nonrecurring charge (1)       12,420              -             -
                               ------        -------
                                                                             
  Total operating expenses     79,246         45,110          75.7%
                               ------        -------
  Operating income (loss)      (7,527)           827             -
                               ------           ----

Non-operating
 income (expense):
  Interest income                 162            155           4.5%
  Interest expense               (433)           (56)        673.2%
  Other                            14           (364)            -
                               -------        -------
                                                                             
 Net non-operating expense       (257)          (265)            -
                               -------        -------

Equity in net
 loss of affiliate               (630)          (177)        255.9%
                               -------        -------

 Income (loss) before
  income taxes                 (8,414)           385             -
Provision for income taxes      1,698            185         817.8%
                               -------        -------

  Net income (loss)          $(10,112)         $ 200             -
                               =======        =======

Basic earnings (loss)
  per common share            $ (1.72)        $ 0.07             -
                               =======        =======

Basic weighted average
  common shares
  outstanding               5,879,882      2,738,974             -
                            =========      =========
                                                                             

Diluted earnings (loss)
 per common share             $ (1.72)        $ 0.07             -
                               =======       =======
 
Diluted weighted average
 common shares
 outstanding                5,879,882      2,739,353             -
                            =========      =========


(1)  The $12.4 million charge is the result of the modification of the
     terms of the Mulder acquisition agreement, including the
     termination of all employment contingencies. This non-recurring
     charge represents the write-off of $2.9 million of deferred
     compensation assets, the settlement of the remaining cash due of
     $4.3 million, and the issuance of 428,452 common shares (worth
     $5.2 million) to the previous owners of Mulder.


                    HEIDRICK & STRUGGLES INTERNATIONAL, INC.
                     CONDENSED CONSOLIDATED BALANCE SHEETS
                                 (In thousands)


                               March 31,     December 31,    March 31,
                                 1999           1998            1998
                              -----------    -----------    ----------
                              (unaudited)                   (unaudited)
Current assets:
 Cash and cash equivalents     $ 20,724       $ 10,428       $ 14,944
 Accounts receivable, net
  of allowance for
  doubtful accounts              67,875         40,816         39,152
 Other receivables                2,976          2,862          1,630
 Notes receivable from affiliate      -          1,900          5,148
 Prepaid expenses                 3,647          1,771          1,465
 Prepaid income taxes               509          3,575              -
 Deferred income taxes           16,698          8,871          7,144
                              -----------    -----------    ----------
                                                                              
   Total current assets         112,429         70,223         69,483
                              -----------    -----------    ----------
                                                                              
Property and equipment, net      42,275         24,778         17,433
                              -----------    -----------    ----------
                                                                              
Other assets:

 Cash and investments
  designated for nonqualified
  retirement plans               30,472         13,552         12,023
 Investment in Heidrick &
  Struggles International, Inc.       -          4,766          6,603
 Investments and other assets    10,682              -              -
 Deferred income taxes            5,827          1,776          2,551
 Goodwill and other
  intangibles, net               45,755          8,055              -
                              -----------    -----------    ----------
  Total other assets             92,736         28,149         21,177
                              -----------    -----------    ----------

  Total assets                $ 247,440      $ 123,150      $ 108,093
                              ===========    ===========    ==========


                    HEIDRICK & STRUGGLES INTERNATIONAL, INC.
                     CONDENSED CONSOLIDATED BALANCE SHEETS
                                 (In thousands)

                                 
                               March 31,     December 31,    March 31,
                                 1999           1998            1998
                              -----------    -----------    ----------
                              (unaudited)                   (unaudited)

Current liabilities:      
 Short-term debt               $ 29,349        $ 22,000       $ 5,148
 Current maturities
  of long-term debt               2,725           2,547           808
 Accounts payable                 5,770           2,918         2,700
 Accrued expenses-
   Salaries and
    employee benefits            57,953          23,090        31,468
   Profit sharing and
    retirement                    1,058           3,155           933
   Deferred compensation          4,965               -             -
   Payroll taxes                  6,894             920           528
   Other                         18,602           7,401         4,368
Income taxes payable                  -               -           220
                              -----------    -----------    ----------
Total current liabilities       127,316          62,031        46,173
                              -----------    -----------    ----------
                                                                      
Long-term debt,
 less current maturities          5,159           5,150         1,601
                              -----------    -----------    ----------

Liability for nonqualified
 retirement plans                29,013          11,358        12,142
                              -----------    -----------    ----------
                                                                     
Mandatorily redeemable
 common stock                    85,952          44,611        48,177
                              -----------    -----------    ----------

 Total liabilities and
  mandatorily redeemable
  common stock                $ 247,440       $ 123,150     $ 108,093
                              ===========    ===========   ===========
--30--tia/ny*

CONTACT:  Heidrick & Struggles
Jennifer Silver (media)
404/572-0019
or
Lynn McHugh (analysts)
312/496-1593

KEYWORD:  GEORGIA ILLINOIS
INDUSTRY KEYWORD:  BANKING COMPUTERS/ELECTRONICS COMED EARNINGS