News Release

Heidrick & Struggles International, Inc. (ticker: HSII, exchange: NASDAQ) News Release - 1-May-2000

--------------------------------------------------------------------------------
Heidrick & Struggles International Reports Record 2000 First Quarter Earnings

CHICAGO--(BUSINESS WIRE)--May 1, 2000-- World's Largest Executive Search Firm Reports 64 Percent Increase in EPS

First Quarter Revenue Rises 39 Percent

Heidrick & Struggles International, Inc. (Nasdaq: HSII), the world's largest and premier executive search firm, today announced record revenue and earnings for the 2000 first quarter. On an adjusted basis, diluted earnings per share were $0.18, an increase of 64 percent from $0.11 in the 1999 first quarter. Revenue in the 2000 first quarter grew 39 percent to $131.9 million, up from $94.6 million in the comparable quarter of 1999. Net income was $3.5 million, an increase of 105 percent from $1.7 million in last year's first quarter. (For an explanation of "adjusted basis," see the Special Notes section at the end of the release.) Results reflect the pooling of interests merger in the 1999 third quarter with Sullivan & Company, a leading financial services executive search firm.

"We've consistently delivered solid growth in revenue and earnings, and we are confident in our ability to sustain long-term growth while providing quality service to our clients. Our success is based on knowing and believing in the value of people," said Patrick S. Pittard, President and Chief Executive Officer. "We have built a remarkable global team and a best-in-class reputation that draws clients from around the world to our firm. Good people recognize good people."

"Among our many distinctions during the quarter, we were ranked as the best executive search firm for candidate quality, company reputation and value of services in a recent Wall Street Journal survey of corporate America's senior-level decision makers," added Pittard.

On an adjusted basis, diluted earnings per share for the core executive search business were $0.28 in the 2000 first quarter, excluding $0.04 in income from Heidrick & Struggles' warrant program and $0.14 in losses generated by LeadersOnline, the company's complementary Internet-based recruiting solution for mid-level executives and professionals. In the 1999 first quarter, diluted earnings per share for the core executive search business were $0.15.

On an adjusted basis, operating income for the executive search business was $7.9 million in the 2000 first quarter, an increase of 67 percent from $4.7 million a year ago. Confirmed searches increased 20 percent from the 1999 first quarter.

On a reported basis, consolidated revenue increased 77 percent for the 2000 first quarter over 1999's same period. Net income was $3.5 million, up from a loss of $10.1 million in last year's first quarter. Diluted earnings per share were $0.18 compared to a loss of $1.60 in the 1999 first quarter.

All Geographic Segments Report Strong Revenue Growth

In order to reflect a recent change in its management structure, Heidrick & Struggles has adjusted its segment reporting. Beginning in the 2000 first quarter, the company will break out revenue and operating income in its executive search business into two broad geographic segments: Americas and International. The Americas segment comprises the United States and Other (Canada, Mexico and Latin America). The International segment comprises Europe (which includes Africa and the Middle East) and Asia Pacific. Both geographic segments reported strong revenue growth and increased margins for the 2000 first quarter.

Revenue in the U.S. rose 34 percent over last year's comparable quarter, with the Financial Services and Technology practice groups leading the way. Growth in e-commerce searches was also a key contributor to U.S. performance. In Americas-Other, revenue grew 55% in the quarter over last year.

Revenue in Europe for the 2000 first quarter was up 29 percent, due in part to strong performance from the Technology practice group. Excluding the negative effects of foreign currency translation into the U.S. dollar, revenue would have been 42 percent higher than the comparable quarter in 1999. In Asia Pacific, revenue grew by 113 percent, led by outstanding results in Tokyo and Singapore.

Warrant Program Gains Momentum

As of March 31, 2000, Heidrick & Struggles had confirmation letters for more than 400 searches--up from 250 at the end of 1999--in which warrants for equity in the client company were included as a portion of the fee in addition to the normal cash fee. The sale of equity obtained as partial payment in these assignments resulted in a pre-tax gain in the first quarter of $1.5 million, net of administrative costs of the warrant program and consultant bonuses; this amount is included in Other Non-Operating Income on the income statement.

In recent years, Heidrick & Struggles has taken warrants for equity in addition to--not in lieu of--cash fees for searches conducted for a number of pre-public and public firms, and is beginning to expand the program around the world. The company has a policy to make warrants for equity a required part of certain searches for pre-public technology companies in the U.S., and is considering extending this policy to its other global industry practices.

LeadersOnline Revenue Increases 73 Percent over Last Quarter

With searches in progress for approximately 80 clients as of March 31, 2000, LeadersOnline reported revenue of $3.2 million in the 2000 first quarter, representing substantial growth of 73 percent over the $1.9 million of revenue reported in the 1999 fourth quarter. LeadersOnline did not begin to generate revenue until the 1999 second quarter and reported $2.6 million in revenue for the 1999 full year. In the 2000 first quarter, LeadersOnline reported an operating loss of $4.2 million compared to an operating loss of $1.3 million in the first quarter of 1999. On an after-tax loss per share basis, the 2000 first quarter results were $0.14 versus last year's $0.04 in the same quarter. On April 10, 2000, LeadersOnline filed a registration statement with the Securities and Exchange Commission relating to a proposed initial public offering of its Class A common stock.

About Heidrick & Struggles International, Inc.

Heidrick & Struggles International is the world's largest and premier executive search firm, specializing in chief executive, board of directors and senior level management assignments. Today, nearly 900 Heidrick & Struggles professionals serve a broad range of organizations including Fortune 500 companies, financial institutions, major health care organizations, universities and not-for-profit organizations, leading mid-cap companies, and emerging growth companies from offices in more than 70 locations throughout North and South America, Europe, the Middle East, Africa and Asia Pacific. For more information about Heidrick & Struggles, visit our web site at www.heidrick.com.

Special Notes

References to "adjusted basis" information above apply to figures that exclude current and prior period non-recurring items. Further, "adjusted basis" assumes the merger of Heidrick & Struggles, Inc. ("H&S Inc.") and Heidrick & Struggles International, Inc. ("HSI") occurred on January 1, 1999. The merger, completed on February 26, 1999, combined the operations of H&S Inc., which operated in all regions of the world except Europe, with Europe-based HSI, which previously had been approximately 35 percent owned by H&S Inc.

Safe Harbor Statement

Certain matters discussed in this news release are forward-looking statements that are necessarily dependent upon assumptions, estimates and data that may be incorrect or imprecise, and include known and unknown risks, uncertainties and other important factors that could cause the actual results to differ materially from any future results, performance or achievements expressed or implied by such forward-looking statements. Some of the risks, uncertainties, assumptions and factors that could affect the company's financial results are included in the company's recent SEC filings. Although the company believes that the expectations reflected in such forward-looking statements are reasonable, it can give no assurance that such expectations will prove to have been correct. All forward-looking statements in this news release are expressly qualified by these cautionary statements, and the company expressly disclaims any duty to update such forward-looking statements. -0-

               HEIDRICK & STRUGGLES INTERNATIONAL, INC.
                  CONSOLIDATED STATEMENTS OF INCOME
                (In thousands, except per share data)


                       Actual                    As Adjusted
                  Three Months Ended         Three Months Ended
                     March 31,                    March 31,
                 ---------------------       ---------------------
                                   %                              %
                 2000   1999(1)   Change     2000  1999(1)(2)   Change
                 -----  -------  -------    ------ ----------  --------

Revenue       $ 131,936 $ 74,601   76.9%  $ 131,936  $ 94,586     39.5%
                 ------   ------            -------   -------

Operating expenses:
Salaries and
 employee
 benefits        92,400   49,147   88.0%     92,400    64,063(3)  44.2%
General and
 administrative
 expenses        35,810   20,590   73.9%     35,810    27,031(4)  32.5%

Nonrecurring
 charge             -     12,420     -         -         -   (3)    -
                 ------   ------            ------     ------
 Total
  operating
  expenses      128,210   82,157   56.1%    128,210    91,094     40.7%
                 ------   ------            ------     ------
 Operating
  income
  (loss)          3,726   (7,556)     -       3,726     3,492      6.7%
                 ------   ------             ------    ------

Non-operating
 income
 (expense):
 Interest
  income          1,517      170   792.4%     1,517       170    792.4%
 Interest
  expense          (75)     (477)  -84.3%       (75)     (533)   -85.9%

  Other, net      1,696       13      -       1,696        13       -
                 ------   ------             ------    ------
   Net
 non-operating
 income
(expense)         3,138     (294)     -       3,138      (350)      -
                  -----    -----             ------    ------

  Equity in net
 loss of
 affiliate          -       (630)     -       -         -   (5)     -
                 ------   ------             ------    ------

  Income (loss)
 before income
 taxes            6,864   (8,480)     -     6,864       3,142    118.5%


Provision for
income taxes      3,349    1,668   100.8%   3,349       1,431    134.0%
                 ------  ------            ------      ------

  Net income
(loss)          $ 3,515 $(10,148)     -   $ 3,515     $ 1,711    105.4%
                 ======  ======           =======     =======


Basic earnings
 (loss) per
 common share     $0.19 $  (1.60)     -    $ 0.19      $ 0.11     72.7%
                 ======  ======           =======     =======
Basic weighted
 average common
 shares
 outstanding     18,075    6,341   185.0%  18,075      15,965(6)  13.2%
                =======  ======           =======     =======
Diluted earnings
 (loss) per
 common share   $ 0.18  $  (1.60)     -    $ 0.18      $ 0.11     63.6%
                =======  ======           =======     =======
Diluted weighted
 average
 common shares
 outstanding     19,315    6,341   204.6%  19,315      16,045(7)   20.4%
                =======  ======           =======     =======

(1) Statements have been restated to give retroactive effect to the merger of HSI and Sullivan & Company on September 1, 1999, which has been accounted for using the pooling of interests method and, as a result, the results of operations are presented as if the combining companies had been consolidated for all periods presented and as if the shares of additional common stock issued in connection with the merger had been issued for all periods presented.

(2) Amounts assume that the merger of H&S and HSI had occurred on January 1, 1999.

(3) Amount excludes the $12.4 million nonrecurring Mulder charge ($0.77 per share on a diluted basis) for the three months ended March 31, 1999. This charge is the result of the modification of the terms of the Mulder acquisition agreement, including the termination of all employment contingencies. It represents the write-off of $2.9 million of deferred compensation assets, the settlement of the remaining cash due of $4.3 million and the issuance of 428,452 common shares (worth $5.2 million) to the previous owners of Mulder. In addition, $0.9 million of deferred compensation expense relating to the acquisition has been excluded for the three months ended March 31, 1999.

(4) Amount has been adjusted to include amortization related to acquired intangibles and goodwill arising from the merger of H&S and HSI of $0.2 million for the three months ended March 31, 1999.

(5) Equity in net loss of affiliate has been eliminated for the three months ended March 31, 1999 to reflect 100% ownership of HSI after the merger.

(6) Amount has been adjusted to give effect to the initial public offering of 3.7 million shares and issuance of 0.7 million shares under the Company's GlobalShare plan as of January 1, 1999.

(7) Amount has been adjusted to give effect to the initial public offering of 3.7 million shares and issuance of 0.7 million shares under the Company's GlobalShare plan as of January 1, 1999. In addition, amount has been adjusted to give effect to the issuance of options pursuant to the Company's GlobalShare plan equivalent to 0.1 million shares for the three months ended March 31, 1999 under the treasury stock method.

               HEIDRICK & STRUGGLES INTERNATIONAL, INC.
                 CONDENSED CONSOLIDATED BALANCE SHEETS
                            (In thousands)


                            March 31,        December 31,        March 31,
                              2000               1999             1999 (1)
                      ----------------   ----------------  ----------------

Current assets:
 Cash and cash
 equivalents               $ 133,079           $ 76,848          $ 21,271
 Accounts receivable,
 net of allowance for
 doubtful accounts            94,208             83,162            70,152
 Other receivables             4,745              4,241             2,976
 Prepaid expenses              9,295              7,583             3,750
 Prepaid income taxes           -                  -                  267
 Deferred income taxes        21,107             19,881            16,698
                            --------           --------           -------
   Total current assets      262,434            191,715           115,114
                            --------           --------           -------

Property and equipment,
net                           55,282             52,352            44,459
                             -------            -------            ------

Other assets:
 Cash and investments
 designated for
 nonqualified retirement
 plans                        33,532             32,702            30,472
 Investments and other
 assets                       25,808             11,772            11,036
 Deferred income taxes          -                   376             6,695
 Goodwill and other
 intangibles, net             47,606             45,832            45,755
                            --------           --------           -------
   Total other assets        106,946             90,682            93,958
                            --------           --------           -------

    Total assets           $ 424,662          $ 334,749         $ 253,531
                          ==========         ==========        ==========


(1) Amounts have been restated to give retroactive effect to the merger with Sullivan & Company as of January 1, 1999.

               HEIDRICK & STRUGGLES INTERNATIONAL, INC.
                 CONDENSED CONSOLIDATED BALANCE SHEETS
                            (In thousands)

                            March 31,        December 31,        March 31,
                              2000               1999             1999 (1)
                      ----------------   ----------------  ----------------

 

Current liabilities:
 Short-term debt           $    -             $    -             $ 29,349
 Current maturities of
 long-term debt                3,039              3,039             3,025
 Accounts payable              8,321              8,052             6,119
 Accrued expenses-
  Salaries and employee
  benefits                    91,637            100,762            72,155
  Other                       17,450             14,964            19,458
 Income taxes payable         10,325             10,891              -
                            --------           --------           -------
 Total current liabilities  130,772            137,708           130,106
                            --------           --------           -------

Long-term debt, less
current maturities              -                  -                6,284
                            --------           --------           -------

Liability for nonqualified
retirement plans              28,500             29,161            29,013
                            --------           --------           -------

Other long-term liabilities    2,205               -                2,511
                            --------           --------           -------

Mandatorily redeemable
common stock                    -                  -               85,617
                            --------           --------           -------

Stockholders' equity         263,185            167,880              -
                            --------           --------           -------

  Total liabilities,
  mandatorily redeemable
  common stock and
  stockholders' equity     $ 424,662          $ 334,749         $ 253,531
                          ==========         ==========        ==========

  ==========         ==========        =========


(1) Amounts have been restated to give retroactive effect to the merger with Sullivan & Company as of January 1, 1999.

               HEIDRICK & STRUGGLES INTERNATIONAL, INC.
                          SEGMENT INFORMATION
                            (In thousands)

                                             Actual
                                       Three Months Ended
                                          March 31,
                                       -------------------------------
                                           2000             1999 (1)
                                       -------------     -------------
Revenue
Americas
    United States                        $ 74,326            $55,592
    Other                                   4,900              3,164
International
    Europe                                 41,384             12,032
    Asia Pacific                            8,122              3,813
LeadersOnline                               3,204               -
                                        -----------      -------------
     Total                              $ 131,936           $ 74,601
                                        ============     =============
Operating Income (Loss)
Americas
    United States                           10,772             7,773
    Other                                      369               214
International
    Europe                                   3,435           (10,808)
    Asia Pacific                             1,309               (13)
LeadersOnline                               (4,186)           (1,255)
Corporate                                   (7,973)           (3,467)
                                        -----------      -------------


     Total                              $    3,726          $ (7,556)
                                        ===========      =============


(1) Statements have been restated to give retroactive effect to the merger of HSI and Sullivan & Company as of January 1, 1999.

               HEIDRICK & STRUGGLES INTERNATIONAL, INC.
                          SEGMENT INFORMATION
                            (In thousands)

                              As Adjusted
                     Three Months Ended March 31,
                    --------------------------------------------------

                                                         2000    1999
                        2000    1999 (1)(2)  % Change   Margin  Margin
                    ----------  ----------   --------  ------- -------
Revenue
Americas
    United States   $  74,326   $ 55,592       33.7%
    Other               4,900      3,164       54.9%
International
    Europe             41,384     32,017       29.3%
    Asia Pacific        8,122      3,813      113.0%
LeadersOnline           3,204       -           -
                    ----------  ----------

     Total          $ 131,936   $ 94,586       39.5%
                    ==========  ==========
Operating Income (Loss)

Americas
    United States   $  10,772   $  7,773       38.6%      14.5%  14.0%
    Other                 369        214       72.4%       7.5%   6.8%
International
    Europe              3,435        472      627.8%       8.3%   1.5%
    Asia Pacific        1,309        (13)       -         16.1%   -
LeadersOnline          (4,186)    (1,255)     233.5%       -      -
Corporate              (7,973)    (3,699)     115.5%       -      -
                     ---------  ----------
     Total            $ 3,726    $ 3,492        6.7%       2.8%  3.7%
                    ==========  ==========
*T

(1) Statements have been restated to give retroactive effect to the merger of HSI and Sullivan & Company as of January 1, 1999. (2) Excludes all one-time adjustments and assumes the merger of H&S and HSI had occurred on January 1, 1999.

CONTACT: Heidrick & Struggles International, Inc.
Media
Jennifer Silver, 404/572-0019
jsilver@heidrick.com
or
Analysts
Lynn McHugh, 312/496-1593
lmchugh@heidrick.com